Monte Carlo Retirement Simulator

Run thousands of market simulations to see the real probability your retirement savings last through age 95.

Last updatedHow we build & check our tools

Monte Carlo Retirement Simulator

Run 1,000+ simulated market scenarios to estimate the probability your retirement savings will last. This tool uses historical return distributions to model different market outcomes and shows you how likely your plan is to succeed.

Your Information

18 years100 years
years
36 years100 years
years
66 years120 years
years

Financial Details

$0$10,000,000
$
$0$100,000
$
$10,000$500,000
$

Asset Allocation

How your retirement savings are invested. Total must equal 100%.

Total Allocation: 100.0%

0.00%100.00%
%
0.00%100.00%
%
0.00%100.00%
%

Advanced Settings

0.00%10.00%
%
10010000

Why one average return number lies to you

Most retirement calculators ask for one number: your expected return. Type in 7%, and they draw a smooth line up and to the right. The problem? The market has never once delivered exactly 7% every single year. It gave you +28% in 2013, then -18% in 2022. That smooth line is a fantasy, and the fantasy can bankrupt you.

Here's what they don't tell you about that 7% average. Two retirees can both earn a 7% average over 30 years and end up in completely different worlds. The difference is sequence of returns risk (the order in which good and bad years arrive). If a 35% crash hits in your first two years of retirement while you're also withdrawing money, you sell shares at the bottom and never recover. The same crash at year 25 barely dents you.

A Monte Carlo simulation fixes this by refusing to use a single number. Instead, it runs your plan thousands of times, each run drawing a different random sequence of yearly returns from a realistic range. One run might hand you a brutal early bear market. Another gives you a roaring first decade. After 1,000 or 10,000 runs, you don't get one answer, you get a distribution: the percentage of simulated lifetimes where your money outlasts you.

That percentage is your success rate. If 850 out of 1,000 runs leave you with money at age 95, your plan has an 85% success rate. The other 150 runs are the ones where you ran dry, and they're not hypothetical, they're the same market history that already happened, just reshuffled. Most planners consider 85% to 90% a reasonably safe target. A 70% success rate means roughly one in three futures end with you out of money in your 80s. That is the number a single-return calculator hides from you completely.

Consider two retirees who both start with $1 million and withdraw $50,000 a year, a textbook 5% withdrawal rate. A flat calculator using a 7% average says both are fine forever. But run them through Monte Carlo and the picture splits. The retiree who happens to draw a strong first decade sails through with millions left over. The one who draws a 2000-style or 2008-style crash in years one through three watches the portfolio drop to $650,000 while still pulling $50,000 out, and the math never recovers. Same starting balance, same average return, same withdrawal, two completely different endings. The simulation is the only way to see that fork in the road before you're standing at it.

The famous 4% rule came directly from this kind of analysis. Researchers found a portfolio could sustain a 4% first-year withdrawal (adjusted for inflation after) across nearly every historical 30-year window. But "nearly every" is the whole point. This tool lets you stress-test your own numbers instead of trusting a rule built for someone else's portfolio.

How to read your success rate and act on it

Run the simulation and you'll get a success percentage plus a spread of ending balances. Don't chase 100%. A 100% success rate usually means you're underspending and will die with a fortune you never enjoyed. The sweet spot for most people sits between 85% and 95%, leaving a margin for the bad sequences without forcing you to eat ramen for 30 years.

If your number comes back low, say 65%, you have four levers and the calculator shows exactly how much each one moves the needle:

  • Spend less. Dropping withdrawals from $60,000 to $54,000 a year often lifts success by 10 to 15 points. It's the most powerful single lever.
  • Work longer. Even two extra years adds savings and shortens the years your money must last, frequently a double-digit jump in success.
  • Adjust your mix. Too conservative starves growth; too aggressive amplifies bad sequences. Most retirees land somewhere near a 60/40 stock-to-bond split.
  • Stay flexible. Cutting spending in down years (a "guardrail" strategy) dramatically improves real-world odds that a fixed simulation can't fully capture.

Re-run the model after each change and watch the percentage climb. The goal isn't a perfect score, it's confidence that you've seen the rough futures and your plan survives most of them. This calculator provides estimates based on the information you enter. For advice tailored to your situation, consult a qualified financial professional.

Frequently Asked Questions

Common questions about the Monte Carlo Retirement Simulator

Most planners target a success rate between 85% and 95%. At 90%, your money lasts in nine out of ten simulated market futures. Chasing 100% usually means you're spending far less than you safely could and will leave a large unspent balance. Below 75%, roughly one in four futures ends with you running out, so you'd want to adjust spending, savings, or your timeline.

Sources & References

S&P 500 Historical Returns

• Average annual return (1926-2024): ~10% nominal, ~7% inflation-adjusted
• Standard deviation: ~20% (indicating significant year-to-year volatility)

Dividend Yields

• S&P 500 average dividend yield: 1.5-2.0% (as of 2024-2025)
• Historical dividend growth rate: ~5.9% annually (1960-2024)

Bond Returns

• 10-Year Treasury bonds: ~5% average annual return (1926-2024)
• Corporate bonds (investment grade): ~6% average annual return

Inflation Rate

• Long-term average: ~3% annually (1926-2024)
• Recent (2020-2024): 2-8% range with 2022 peak at 8%

Important

Past performance does not guarantee future results. Market returns vary significantly year-to-year. These are long-term historical averages.